Assets held for sale by classification before transfer | 31 December 2017 | 31 December 2016 |
Groups held for sale | 113 | 1,027 |
Assets | 116 | 1,060 |
Investment property | 90 | 1,002 |
Receivables | 1 | 12 |
Deferred tax assets | 6 | 2 |
Cash and cash equivalents | 17 | 42 |
Other assets | 2 | 2 |
Liabilities related directly to assets classified as held for sale | 3 | 33 |
Deferred tax liability | - | 15 |
Other liabilities | 3 | 18 |
Other assets held for sale | 201 | 129 |
Property, plant and equipment | 104 | 39 |
Investment property | 97 | 90 |
Assets and groups of assets held for sale | 317 | 1,189 |
Liabilities related directly to assets classified as held for sale | 3 | 33 |
The “Investment property” line item and the “Groups held for sale” section presented mainly the properties held by real estate sector mutual funds as held for sale, since the expected investment horizon has been reached. As the investment plans changed, the properties, which were worth PLN 887 million as at 31 December 2016, were reclassified to investment property.
The following table presents the list of the largest properties held for sale along with important parameters that were taken into account in measurement.
All properties shown in the table below have been valued with the income approach using the investment method and simple capitalization technique. This valuation uses non-observable inputs such as:
No. | Property name | Fair value as at 31 December 2017 | Fair value as at 31 December 2016 | Type of space | Scope of unobservable data as at 31 December 2017 | Scope of unobservable data as at 31 December 2016 |
1. | Warehouse buildings, Czeladź | 92 | 115 | Office in warehouse facilities Warehouse | EUR 6.50 – 9.00 EUR 2.80 – 3.50 | EUR 7.00 – 9.00 EUR 2.90 – 3.60 |
2. | Office building under development, Wrocław | 37 | 1) | Office Construction costs | EUR 14.00 – 16.00 2) | EUR 11.00 – 14.50 2) |
3 | Other | 58 | 977 3) | n/a | n/a | n/a |
TOTAL | 187 | 1,092 |
1) As at 31 December 2016, this property was classified as investment property. At that date, its fair value was PLN 34 million.
2) Construction costs were determined based on market construction costs less costs incurred as at the date of measurement.
3) Properties of the total value of PLN 887 million reclassified to investment property. Their current valuations and data ranges used in the valuation as at 31 December 2017 are presented in section 9.2.